odds of AAA flop?

[ScareCrowAKA]

... and ya not adding 45$ a month adding 450$ month... missed the decimal point... and that changes the 5040 amount, the final number is only alittle off though, instead of 97.50 per 5 hr session is should be closer to 93.50$